Skip To Content

242-258 Rosemont Street

La Jolla, CA 92037
  • $9,000,000
  • STATUS: ACTIVE
  • ON SITE: 50 Days
  • ID#: 230001876
$9,000,000
  • 7
    BEDS
  • 0.4
    ACRES
  • 7
    BATHS
  • 0
    1/2 BATHS
Neighborhood:
Type:
Multi-Family
County:

School Ratings & Info

Description

Rosemont at WindanSea, a rare double parcel 9-unit residential community located just yards from WindanSea Beach in La Jolla, CA. Built in 1923 (258 Rosemont upper house w/ units) & 1958 (242 Rosemont lower 4-plex), this offering is comprised of (258 Rosemont) one 3-Bed/2-Bath house, two 1-Bed/1-Bath units, two studios, three garages and the 4-plex (242 Rosemont) which are all spacious 2Bed/2Bath floorplans. The entire property has one water meter and has been operated as 1 community even though these could be broken into 2 separate properties with the addition of a new water meter / sewer line on the lower 4-plex; permits and City approval required. Total rentable square footage equals 7,475 on a total of 17,459 feet of land. Both parcels make up seven (7) lots ideally positioned for "half lot" new townhomes which have been built in the immediate neighborhood - see Plat Map for lot info. This presentation will be ideally situated for the following *: 1. Development a. Aggressive management while receiving rental income through permit and planning process. 2. Capital Infusion a. Upper 258 Rosemont lot based on allowable FAR with City. 4-plex units are in near original condition. 3. Homeowner a. Creates a compound/home on upper 258 parcel while capitalizing on the 242 Parcel 4- plex rental units. 4. Alternative Living a. Preservation minded rental owner to raise rents and/or implement short term rentals, or a hospitality / retreat angle. *buyer to verify all with City of San Diego and feasibility to develop

Monthly Payment Calculator

San Diego MLS logo This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2023 San Diego MLS, Inc. Licensed in the state of California.
www.sandiegoareahomesforsale.co/homes/136537607
Print Image

242-258 Rosemont Street La Jolla, CA 92037

  • Price: $9,000,000
  • Status: ACTIVE
  • On Site: 50 Days
  • ID#: 230001876
7
Beds
7
Baths
0
½ Baths
0.4
Acres
Neighborhood:
La Jolla (92037)
County:
San Diego
Area:
La Jolla (92037)
Property Description
Rosemont at WindanSea, a rare double parcel 9-unit residential community located just yards from WindanSea Beach in La Jolla, CA. Built in 1923 (258 Rosemont upper house w/ units) & 1958 (242 Rosemont lower 4-plex), this offering is comprised of (258 Rosemont) one 3-Bed/2-Bath house, two 1-Bed/1-Bath units, two studios, three garages and the 4-plex (242 Rosemont) which are all spacious 2Bed/2Bath floorplans. The entire property has one water meter and has been operated as 1 community even though these could be broken into 2 separate properties with the addition of a new water meter / sewer line on the lower 4-plex; permits and City approval required. Total rentable square footage equals 7,475 on a total of 17,459 feet of land. Both parcels make up seven (7) lots ideally positioned for "half lot" new townhomes which have been built in the immediate neighborhood - see Plat Map for lot info. This presentation will be ideally situated for the following *: 1. Development a. Aggressive management while receiving rental income through permit and planning process. 2. Capital Infusion a. Upper 258 Rosemont lot based on allowable FAR with City. 4-plex units are in near original condition. 3. Homeowner a. Creates a compound/home on upper 258 parcel while capitalizing on the 242 Parcel 4- plex rental units. 4. Alternative Living a. Preservation minded rental owner to raise rents and/or implement short term rentals, or a hospitality / retreat angle. *buyer to verify all with City of San Diego and feasibility to develop
Exterior Features

Carports 4 Construction Lath/PlasterStucco Exterior Fully LandscapedPart Fenced Parking CarportsGaragesSpaces Parking Spaces Total 10 Roof CompositionTile Units With Garages 2

Interior Features

Cooling Wall/WindowOther Floor Coverings TileWall To Wall Carpet Floors Other/RemarksSlab Heating Wall Laundry Owned Sq Ft Of Improvement 7475 Stories 2 Story Units With Disposals 9 Units With Ranges 9 Units With Refrigerators 9

Property Features

1st Loan Balance 0 Actual Cap Rate 1.12 Actual Cash Flow 101008 Actual Cash On Cash 1.12 Actual Fl Ins Expense 3600 Actual Gardener Expense 1800 Actual Gas And Electric 7200 Actual Gross Operating Income 247680 Actual Gross Scheduled Income 247320.0 Actual Maintenance Expense 12000 Actual Operating Expense 146672 Actual Taxes Expense 109472 Actual Total Expense 146672 Actual Total Pi Pay 0 Actual Vacancy And Credit Loss 0 Actual Water Sewer Expense 12600 Assumable Finance 0 Buildings 3 Existing Financing Clear Financial Information Source Owner Fiscal Year From 21 Fiscal Year To 22 Gross Equity 900000 Gross Multiplier 36.4 Have Apts Leased Apartments 9 Mandatory Remarks None Known Market Area Coastal South Monthly Rent Total 20610 Motive Want Cash Other Income Actual 360 Other Income Amount 360 Other Income Source Laundry Projected Cap Rate 3.1 Projected Cash Flow 275120 Projected Cash On Cash 3.1 Projected Fl Ins Expense 3600 Projected Gardener Expense 2400 Projected Gas And Electric 8000 Projected Gross Multiplier 21 Projected Gross Operating Inc 429192 Projected Gross Scheduled Inc 428400 Projected Maintenance Expense 18000 Projected Net Income 275120 Projected Operating Expense 154072 Projected Other Income 9360 Projected Taxes Expense 109472 Projected Total Expense 154072 Projected Vacancy And Credit Loss 8568 Projected Water And Sewer Expense 12600 Special None Sq Ft Source Tax Record Tenant Pays Electric Y Tenant Pays Gas Y Tenant Pays Water N Terms CashCash To New Loan Unit Number1 4 Unit Number2 1 Unit Number3 2 Unit Number4 1 Unit Number5 1 Unit Rent Total1 11450 Unit Rent Total2 3100 Unit Rent Total3 1760 Unit Rent Total4 2000 Unit Rent Total5 2300 Unit Rent1 2863 Unit Rent2 3100 Unit Rent3 880 Unit Rent4 2000 Unit Rent5 2300 Unit Type ApartmentFourplex Zoning Rm 1-1

San Diego MLS logo Listing provided courtesy of Acre Investment Real Estate: [IDXCONTACTINFORMATION]. Listing information © 2023 San Diego MLS Inc. Source: SDMLS
San Diego MLS logo This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2023 San Diego MLS, Inc. Licensed in the state of California.
 
https://bt-photos.global.ssl.fastly.net/sandiego/orig_boomver_1_230001876-2.jpg https://bt-photos.global.ssl.fastly.net/sandiego/orig_boomver_1_230001876-2.jpg https://bt-photos.global.ssl.fastly.net/sandiego/orig_boomver_1_230001876-2.jpg
Logo
Steven G. Fraioli & Associates
13176 Midbluff Ave
San Diego CA, 92128